Analysts & Vara consensus

Our coverage & latest figures

These estimates are for DSM only excluding Firmenich.

Sell-side analyst coverage

A wide range of sell-side analysts provide coverage of DSM for their clients and the broader market is contributing to the VARA consensus in 2022.

Institution Analyst
ABN AMRO Eric Wilmer
AllianceBernstein Gunther Zechman
Bank of America Merrill Lynch Matthew Yates
Barclays Sebastian Satz
Berenberg Bank Sebastian Bray
Citigroup Ranulf Orr
Credit Suisse Samuel Perry
Davy Research Cathal Kenny
Deutsche Bank Virginie Boucher-Ferte
Equita Massimo Bonisoli
Exane BNP Paribas Nicola Tang
Goldman Sachs Georgina Fraser
HSBC Martin Evans
ING Reg Watson
Jefferies Chris Counihan
JP Morgan Chetan Udeshi
KBC Securities Wim Hoste
Kepler Chevreux Martin Rödiger
Morgan Stanley Lisa De Neve
Morningstar Rob Hales
DeGroof Petercam Fernand de Boer
Redburn Artem Chubarov
Société Générale Thomas Swoboda
Stifel Isha Sharma
UBS Andrew Stott

Disclaimer
Any opinions, forecasts, estimates, projections or predictions regarding DSM’s performance made by the analysts are theirs alone and do not represent the opinions, forecasts, estimates, projections or predictions of DSM or its management. By providing the names of the analysts, DSM does not imply its endorsement of or concurrence with their reports, conclusions or recommendations. DSM assumes no liability for the accuracy of the information provided by analysts and undertakes no obligation to update this information.

Latest consensus figures

The most recent consensus figures provided by Vara Research are detailed below. The figures are based on the estimates given by the banks that were approached.

DSM Earnings Estimates as of April 13, 2023

  Q1 2022  FY 2022  Q1 2023 E FY 2023 E
Continuing operations (Health, Nutrition & Bioscience + corp activities)  
         
Sales (continuing operations)        
  - Number of Estimates     14 13
  - Highest     2,113 8,726
  - Consensus 2,008 8,390 2,039 8,590
  - Median     2,043 8,610
  - Lowest     1,939 8,422
Adj. EBITDA (continuing operations)        
  - Number of Estimates     15 13
  - Highest     288 1,402
  - Consensus 367 1,395 280 1,318
  - Median     280 1,325
  - Lowest     274 1,199
Adj. EBIT (total continuing operations)        
  - Number of Estimates     0 12
  - Highest       832
  - Consensus   767   696
  - Median       683
  - Lowest       555
         
Adjusted net profit (continuing operations)        
  - Number of Estimates     0 7
  - Highest       644
  - Consensus   536   510
  - Median       528
  - Lowest       393
         
Adjusted net EPS (continuing operations)        
  - Number of Estimates     0 7
  - Highest       3.66
  - Consensus   3.10   2.88
  - Median       3.07
  - Lowest       1.80
         
HNB (Health, Nutrition & Bioscience), Sales        
  - Number of Estimates     14 13
  - Highest     2,101 8,652
  - Consensus 1,987 8,319 2,020 8,518
  - Median     2,026 8,539
  - Lowest     1,922 8,354
thereof ANH (Animal Nutrition & Health)        
  - Number of Estimates     13 11
  - Highest     934 3,909
  - Consensus 881 3,788 857 3,798
  - Median     859 3,799
  - Lowest     801 3,689
thereof HNC (Health, Nutrition & Care)        
  - Number of Estimates     13 11
  - Highest     798 3,145
  - Consensus 726 2,939 755 3,060
  - Median     748 3,060
  - Lowest     723 2,970
thereof F&B (Food & Beverage)        
  - Number of Estimates     11 11
  - Highest     395 1,657
  - Consensus 362 1,546 387 1,619
  - Median     387 1,621
  - Lowest     374 1,578
         
Health Nutrition & Bioscience, adj. EBITDA        
  - Number of Estimates     15 13
  - Highest     313 1,497
  - Consensus 391 1,490 304 1,414
  - Median     305 1,418
  - Lowest     297 1,299
Health Nutrition & Bioscience, adj. EBIT        
  - Number of Estimates     0 10
  - Highest       967
  - Consensus   916   842
  - Median       836
  - Lowest       699
         
Corporate Activities, Sales        
  - Number of Estimates     14 13
  - Highest     24 121
  - Consensus 21 71 19 73
  - Median     18 71
  - Lowest     11 44
Corporate Activities, adj. EBITDA        
  - Number of Estimates     15 13
  - Highest     -20 -80
  - Consensus -24 -95 -24 -96
  - Median     -25 -97
  - Lowest     -25 -105
Corporate Activities, adj. EBIT        
  - Number of Estimates     0 11
  - Highest       -134
  - Consensus   -149   -147
  - Median       -149
  - Lowest       -156

 

Disclaimer
Consensus earnings estimates are based on earnings projections made by securities analysts who cover DSM. Any opinions, forecasts, estimates, projections or predictions regarding DSM’s performance made by the analysts (and, therefore, the Consensus estimate numbers) are theirs alone and do not represent the opinions, forecasts, estimates, projections or predictions of DSM or its management. DSM does not by providing these estimates imply its endorsement of or concurrence with such information, conclusions or recommendations. DSM assumes no liability for the accuracy of such estimates and undertakes no obligation to update or revise such estimate

Read more